UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or Section 15(d)
of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
(Address of principal executive offices, including zip code)
Registrant’s
telephone number, including area code:
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) |
Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02 Results of Operations and Financial Condition.
On November 14, 2024, Brand Engagement Network Inc., a Delaware corporation (the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.
The information furnished pursuant to Item 2.02 (including Exhibit 99.1 hereto) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Exhibits and Financial Statements.
(d) Exhibits.
| Exhibit No. | Description of Exhibit | |
| 99.1 | Press Release of Brand Engagement Network Inc. issued November 14, 2024 (furnished pursuant to Item 2.02). | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| BRAND ENGAGEMENT NETWORK INC. | ||
| By: | /s/ Paul Chang | |
| Name: | Paul Chang | |
| Title: | Chief Executive Officer | |
| Dated: November 14, 2024 | ||
Exhibit 99.1
BEN Reports Third Quarter 2024 Financial Results
JACKSON, Wyo., Nov. 14, 2024 – Brand Engagement Network Inc. (“BEN”) (Nasdaq: BNAI), a global leader in secure and reliable conversational AI solutions, today announced its financial results and key business highlights for the third quarter ended September 30, 2024.
“In the third quarter, we made significant progress in delivering secure, scalable AI solutions and advancing our mission to transform industries with intelligent technology,” said Paul Chang, CEO of BEN. “As we look ahead, BEN is poised to accelerate growth and deliver value to our customers, reinforcing our leadership in closed-loop Gen AI.”
Q3 2024 Key Business Highlights:
| ■ | KangarooHealth Partnership: BEN partnered with KangarooHealth to enhance remote patient monitoring and chronic care management through AI, aiming to scale their platform for patients with chronic conditions. | |
| ■ | IntelliTek Collaboration: BEN’s agreement with IntelliTek broadens global access to AI solutions for healthcare, supporting patient engagement and optimizing healthcare operations across multiple regions. | |
| ■ | INTERVENT & Members Only Health Contracts: BEN signed with INTERVENT and Members Only Health to deploy AI assistants for health coaching and in-home healthcare, enhancing patient engagement and access. | |
| ■ | Vybroo & Farmacia Roma Partnership: BEN collaborated with Vybroo and Farmacia Roma to offer AI-driven audio engagement, enhancing brand-consumer relationships through accessible, everyday channels. | |
| ■ | New SEPA Agreement: BEN entered into a $50 million Standby Equity Purchase Agreement (SEPA) with Yorkville Advisors, providing financial flexibility. | |
| ■ | Leadership Promotion: Paul Chang was promoted to CEO, reinforcing BEN’s commitment to strategic growth and customer-focused initiatives. | |
| ■ | New Board Member: Dr. Richard S. Isaacs, former CEO of Kaiser Permanente, was appointed to BEN’s board of directors, bringing healthcare technology innovation and leadership expertise. |
Q3 2024 Financial Overview:
| ■ | Revenue Growth: Achieved increase in revenue compared to the same period last year, driven by new partnerships and market expansion. | |
| ■ | Operational Efficiency: Improved operational metrics through continued cost discipline, resulting in a sequential reduction in operating costs and quarter-over-quarter operating loss improvement, coupled with strategic collaborations and technology advancements. | |
| ■ | Cash Position: Quarter over-quarter sequential improvement in Cash Flow from Operations driven by disciplined cost management. Implementing the Standby Equity Purchase Agreement (SEPA) provided cost-effective and efficient access to capital and liquidity. |
| ■ | Significant subsequent event: In October, the Company announced its agreement to acquire 100% of Cantaneo Gmbh, a leading media technology company based in Germany, for $19.5 million in cash and stock. BEN expects to close this transaction by the end of the year. |
Conference Call and Webcast Information
The Company will host a conference call and webcast today, Thursday, November 14, 2024, at 5:00 p.m. ET. CEO Paul Chang and CFO Bill Williams will lead the call, introducing Tina, one of BEN’s AI Assistants.
Participants can register here to access the live webcast of the conference call. Those who prefer to join the call via phone can register using this link to receive a dial-in number and unique PIN.
The webcast will be archived for one year following the conference call and can be accessed on BEN’s investor relations website at https://investors.beninc.ai/.
For more information about BEN’s safe, intelligent, scalable AI, please visit www.beninc.ai.
About BEN
Brand Engagement Network Inc. is a global leader in providing secure and reliable conversational AI solutions for businesses and consumers. With offices in Jackson, Wyoming, and Seoul, South Korea, BEN offers a powerful and flexible platform that enhances customer experiences, boosts productivity, and delivers business value. At the heart of BEN’s offerings are AI-powered digital assistants and lifelike avatars, providing more personal and engaging experiences through browsers, mobile applications, and even life-size kiosks. These safe, intelligent, and inherently scalable AI solutions empower businesses to efficiently serve customers using validated data delivered through SaaS, Private Cloud, and On-Premises technology. BEN’s commitment to data sovereignty ensures that consumer and business data remain private, protected, and wholly owned by the respective parties. BEN’s mission is to make AI friendly and helpful for all, ensuring more people benefit from the AI-enhanced world. For more information about BEN’s safe, intelligent, scalable AI, please visit www.beninc.ai.
Forward-Looking Statements
This communication contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are not historical facts, and involve risks and uncertainties that could cause actual results of BEN to differ materially from those expected and projected. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “anticipates,” “believes,” “continue,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “will,” or “would,” or, in each case, their negative or other variations or comparable terminology.
These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside BEN’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: uncertainties as to the timing of the acquisition with Cataneo Gmbh (the “Acquisition”); the risk that the Acquisition may not be completed on the anticipated terms in a timely manner or at all; (the failure to satisfy any of the conditions to the consummation of the Acquisition, including the ability to obtain financing to fund the Acquisition on terms that are agreeable to the parties or at all; the possibility that any or all of the various conditions to the consummation of the Acquisition may not be satisfied or waived; the occurrence of any event, change or other circumstance that could give rise to the termination of the purchase agreement; the effect of the announcement or pendency of the transactions contemplated by the purchase agreement on the Company’s ability to retain and hire key personnel, its ability to maintain relationships with its customers, suppliers and others with whom it does business, or its operating results and business generally; risks related to diverting management’s attention from the Company’s ongoing business operations; uncertainty as to the timing of completion of the Acquisition; risks that the benefits of the Acquisition are not realized when and as expected; risks relating to the uncertainty of the projected financial information with respect to BEN; uncertainty regarding and the failure to realize the anticipated benefits from future production-ready deployments; the attraction and retention of qualified directors, officers, employees and key personnel; our ability to grow our customer base; BEN’s history of operating losses; BEN’s need for additional capital to support its present business plan and anticipated growth; technological changes in BEN’s market; the value and enforceability of BEN’s intellectual property protections; BEN’s ability to protect its intellectual property; BEN’s material weaknesses in financial reporting; BEN’s ability to navigate complex regulatory requirements; the ability to maintain the listing of BEN’s securities on a national securities exchange; the ability to implement business plans, forecasts, and other expectations; the effects of competition on BEN’s business; and the risks of operating and effectively managing growth in evolving and uncertain macroeconomic conditions, such as high inflation and recessionary environments. The foregoing list of factors is not exhaustive.
BEN cautions that the foregoing list of factors is not exclusive. BEN cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. BEN does not undertake nor does it accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based, and it does not intend to do so unless required by applicable law. Further information about factors that could materially affect BEN, including its results of operations and financial condition, is set forth under “Risk Factors” in BEN’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q subsequently filed with the Securities and Exchange Commission.
BEN Contacts:
Investor Relations
Susan Xu
E: sxu@allianceadvisors.com
P: 778-323-0959
Media Contact
Amy Rouyer
E: amy@beninc.ai
P: 503-367-7596
Source: Brand Engagement Network, Inc. (BEN)
BRAND ENGAGEMENT NETWORK INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
| September 30, 2024 | December 31, 2023* | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 72,878 | $ | 1,685,013 | ||||
| Accounts receivable, net of allowance | 30,888 | 10,000 | ||||||
| Due from Sponsor | 3,000 | — | ||||||
| Prepaid expenses and other current assets | 1,075,103 | 201,293 | ||||||
| Total current assets | 1,181,869 | 1,896,306 | ||||||
| Property and equipment, net | 285,305 | 802,557 | ||||||
| Intangible assets, net | 17,006,906 | 17,882,147 | ||||||
| Other assets | 13,475,000 | 1,427,729 | ||||||
| TOTAL ASSETS | $ | 31,949,080 | $ | 22,008,739 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 5,376,310 | $ | 1,282,974 | ||||
| Accrued expenses | 4,185,315 | 1,637,048 | ||||||
| Due to related parties | 693,036 | — | ||||||
| Deferred revenue | — | 2,290 | ||||||
| Convertible note | 1,900,000 | — | ||||||
| Short-term debt | 891,974 | 223,300 | ||||||
| Total current liabilities | 13,046,635 | 3,145,612 | ||||||
| Warrant liabilities | 1,150,868 | — | ||||||
| Note payable - related party | — | 500,000 | ||||||
| Long-term debt | — | 668,674 | ||||||
| Total liabilities | 14,197,503 | 4,314,286 | ||||||
| Commitments and contingencies (Note M) | ||||||||
| Stockholders’ equity: | ||||||||
| Preferred stock par value $0.0001 per share, 10,000,000 shares authorized, none designated. There are no shares issued or outstanding as of September 30, 2024 or December 31, 2023 | — | — | ||||||
| Common stock par value of $0.0001 per share, 750,000,000 shares authorized. As of September 30, 2024 and December 31, 2023, respectively, 37,931,764 and 23,270,404 shares issued and outstanding | 3,794 | 2,327 | ||||||
| Additional paid-in capital | 46,806,699 | 30,993,846 | ||||||
| Accumulated deficit | (29,058,916 | ) | (13,301,720 | ) | ||||
| Total stockholders’ equity | 17,751,577 | 17,694,453 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 31,949,080 | $ | 22,008,739 | ||||
* Derived from audited information
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Three
Months Ended September 30, | Nine
Months Ended September 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Revenues | $ | 50,000 | $ | — | $ | 99,790 | $ | — | ||||||||
| Cost of revenues | — | — | — | — | ||||||||||||
| Gross profit | 50,000 | — | 99,790 | — | ||||||||||||
| Operating expenses: | ||||||||||||||||
| General and administrative | 4,203,946 | 2,282,434 | 15,969,617 | 7,678,880 | ||||||||||||
| Depreciation and amortization | 972,375 | 209,729 | 1,771,966 | 449,663 | ||||||||||||
| Research and development | 153,191 | 75,450 | 759,427 | 153,828 | ||||||||||||
| Total operating expenses | 5,329,512 | 2,567,613 | 18,501,010 | 8,282,371 | ||||||||||||
| Loss from operations | (5,279,512 | ) | (2,567,613 | ) | (18,401,220 | ) | (8,282,371 | ) | ||||||||
| Other income (expenses): | ||||||||||||||||
| Interest expense | (18,055 | ) | (34,507 | ) | (62,508 | ) | (34,507 | ) | ||||||||
| Interest income | 92 | — | 3,324 | — | ||||||||||||
| Gain on debt extinguishment | 98,318 | — | 1,946,310 | — | ||||||||||||
| Change in fair value of warrant liabilities | (632,969 | ) | — | 762,869 | — | |||||||||||
| Other | 9,043 | 19,789 | (5,971 | ) | (11,961 | ) | ||||||||||
| Other income (expenses), net | (543,571 | ) | (14,718 | ) | 2,644,024 | (46,468 | ) | |||||||||
| Loss before income taxes | (5,823,083 | ) | (2,582,331 | ) | (15,757,196 | ) | (8,328,839 | ) | ||||||||
| Income taxes | — | — | — | — | ||||||||||||
| Net loss | $ | (5,823,083 | ) | $ | (2,582,331 | ) | $ | (15,757,196 | ) | $ | (8,328,839 | ) | ||||
| Net loss per common share- basic and diluted | $ | (0.16 | ) | $ | (0.12 | ) | $ | (0.50 | ) | $ | (0.42 | ) | ||||
| Weighted-average common shares - basic and diluted | 35,539,043 | 22,409,790 | 31,623,082 | 19,928,947 | ||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
| Preferred Stock | Common Stock | Additional | Total | |||||||||||||||||||||||||
| Shares | Par Value | Shares | Par Value | Paid-in Capital | Accumulated Deficit | Stockholders’ Equity | ||||||||||||||||||||||
| Balance at December 31, 2023 | — | $ | — | 23,270,404 | $ | 2,327 | $ | 30,993,846 | $ | (13,301,720 | ) | $ | 17,694,453 | |||||||||||||||
| Stock issued to DHC shareholders in reverse recapitalization | — | — | 7,885,220 | 789 | (10,722,277 | ) | — | (10,721,488 | ) | |||||||||||||||||||
| Issuance of common stock pursuant to Reseller Agreement | — | — | 1,750,000 | 175 | 13,474,825 | — | 13,475,000 | |||||||||||||||||||||
| Sale of common stock | — | — | 645,917 | 65 | 6,324,935 | — | 6,325,000 | |||||||||||||||||||||
| Warrant exercises | — | — | 40,514 | 4 | 15,260 | — | 15,264 | |||||||||||||||||||||
| Stock-based compensation | — | — | — | — | 698,705 | — | 698,705 | |||||||||||||||||||||
| Net loss | — | — | — | — | — | (6,884,409 | ) | (6,884,409 | ) | |||||||||||||||||||
| Balance at March 31, 2024 | — | — | 33,592,055 | 3,360 | 40,785,294 | (20,186,129 | ) | 20,602,525 | ||||||||||||||||||||
| Stock issued in settlement of accounts payable and loans payable | — | — | 93,333 | 9 | 321,999 | — | 322,008 | |||||||||||||||||||||
| Sale of common stock | — | — | 877,500 | 198 | 1,993,552 | — | 1,993,750 | |||||||||||||||||||||
| Warrant exercises | — | — | 13,505 | 1 | 4,999 | — | 5,000 | |||||||||||||||||||||
| Stock-based compensation, including vested restricted shares | — | — | 381,915 | 42 | 768,497 | — | 768,539 | |||||||||||||||||||||
| Net loss | — | — | — | — | — | (3,049,704 | ) | (3,049,704 | ) | |||||||||||||||||||
| Balance at June 30, 2024 | — | — | 34,958,308 | 3,610 | 43,874,341 | (23,235,833 | ) | 20,642,118 | ||||||||||||||||||||
| Issuance of common stock for Standby Equity Purchase Agreement commitment fee | — | — | 280,899 | 28 | 499,972 | — | 500,000 | |||||||||||||||||||||
| Stock issued in settlement of accrued expenses | — | — | 151,261 | 15 | 261,667 | — | 261,682 | |||||||||||||||||||||
| Sale of common stock | — | — | 602,500 | 131 | 1,756,056 | — | 1,756,187 | |||||||||||||||||||||
| Option and warrant exercises | — | — | 98,335 | 10 | 79,750 | — | 79,760 | |||||||||||||||||||||
| Stock-based compensation, including vested restricted shares | — | — | 35,461 | — | 334,913 | — | 334,913 | |||||||||||||||||||||
| Net loss | — | — | — | — | — | (5,823,083 | ) | (5,823,083 | ) | |||||||||||||||||||
| Balance at September 30, 2024 | — | $ | — | 36,126,764 | $ | 3,794 | $ | 46,806,699 | $ | (29,058,916 | ) | $ | 17,751,577 | |||||||||||||||
BRAND ENGAGEMENT NETWORK INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
| Preferred Stock | Common Stock | Additional | Total | |||||||||||||||||||||||||
| Shares | Par Value | Shares | Par Value | Paid-in Capital | Accumulated Deficit | Stockholders’ Deficit | ||||||||||||||||||||||
| Balance at December 31, 2022 | — | $ | — | 17,057,085 | $ | 1,705 | $ | 1,528,642 | $ | (1,570,454 | ) | $ | (40,107 | ) | ||||||||||||||
| Warrant exercises | — | — | 81,030 | 8 | 29,992 | — | 30,000 | |||||||||||||||||||||
| Stock issued in conversion of accounts payable and loans payable | — | — | 135,050 | 14 | 49,986 | — | 50,000 | |||||||||||||||||||||
| Stock-based compensation | — | — | — | — | 2,442,701 | — | 2,442,701 | |||||||||||||||||||||
| Net loss | — | — | — | — | — | (2,637,956 | ) | (2,637,956 | ) | |||||||||||||||||||
| Balance at March 31, 2023 | — | — | 17,273,165 | 1,727 | 4,051,321 | (4,208,410 | ) | (155,362 | ) | |||||||||||||||||||
| Stock issued for DM Lab APA | — | — | 4,325,043 | 433 | 16,012,317 | — | 16,012,750 | |||||||||||||||||||||
| Options and warrant exercises | — | — | 56,552 | 10 | 20,928 | — | 20,938 | |||||||||||||||||||||
| Stock issued in conversion of convertible notes | — | — | 378,140 | 38 | 1,399,962 | — | 1,400,000 | |||||||||||||||||||||
| Stock issued in settlement of accounts payable and loans payable | — | — | 103,439 | 10 | 382,953 | — | 382,963 | |||||||||||||||||||||
| Stock-based compensation | — | — | — | — | 1,841,767 | — | 1,841,767 | |||||||||||||||||||||
| Net loss | — | — | — | — | — | (3,108,552 | ) | (3,108,552 | ) | |||||||||||||||||||
| Balance at June 30, 2023 | — | — | 22,136,339 | 2,218 | 23,709,248 | (7,316,962 | ) | 16,394,504 | ||||||||||||||||||||
| Options and warrant exercises | — | — | 64,993 | 3 | 9,997 | — | 10,000 | |||||||||||||||||||||
| Vesting of early exercised options | — | — | — | — | 1,563 | — | 1,563 | |||||||||||||||||||||
| Stock issued in conversion of convertible notes | — | — | 432,160 | 43 | 1,599,957 | — | 1,600,000 | |||||||||||||||||||||
| Sale of common stock, net of issuance costs | — | — | 123,333 | 12 | 949,988 | — | 950,000 | |||||||||||||||||||||
| Stock-based compensation | — | — | — | — | 464,075 | — | 464,075 | |||||||||||||||||||||
| Net loss | — | — | — | — | — | (2,582,331 | ) | (2,582,331 | ) | |||||||||||||||||||
| Balance at September 30, 2023 | — | $ | — | 22,756,825 | $ | 2,276 | $ | 26,734,828 | $ | (9,899,293 | ) | $ | 16,837,811 | |||||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
| Nine Months Ended September 30, | ||||||||
| 2024 | 2023 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (15,757,196 | ) | $ | (8,328,839 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization expense | 1,771,966 | 449,663 | ||||||
| Allowance for uncollected receivables | 30,000 | — | ||||||
| Write off of deferred financing fees | 1,427,729 | — | ||||||
| Change in fair value of warrant liabilities | (762,869 | ) | — | |||||
| Gain on debt extinguishment | (1,946,310 | ) | — | |||||
| SEPA financing costs | 525,000 | — | ||||||
| Stock based compensation, including the issuance of restricted shares | 1,581,744 | 4,727,799 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Prepaid expense and other current assets | (856,986 | ) | (103,917 | ) | ||||
| Accounts receivable | (50,888 | ) | 500 | |||||
| Accounts payable | 5,393,334 | 62,373 | ||||||
| Accrued expenses | (3,019,367 | ) | 431,194 | |||||
| Other assets | — | 8,850 | ||||||
| Deferred revenue | (2,290 | ) | — | |||||
| Net cash used in operating activities | (11,666,133 | ) | (2,752,377 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Purchase of property and equipment | (53,023 | ) | (28,465 | ) | ||||
| Purchase of patents | — | (379,864 | ) | |||||
| Capitalized internal-use software costs | (162,940 | ) | (310,944 | ) | ||||
| Asset acquisition (Note D) | — | (257,113 | ) | |||||
| Net cash used in investing activities | (215,963 | ) | (976,386 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Cash and cash equivalents acquired in connection with the reverse recapitalization | 858,292 | — | ||||||
| Proceeds from the sale of common stock | 10,274,937 | 1,000,000 | ||||||
| Proceeds from convertible notes | — | 3,075,000 | ||||||
| Proceeds from related party note | — | 620,000 | ||||||
| Proceeds received from option and warrant exercises | 100,024 | 22,500 | ||||||
| Payment of financing costs | (883,292 | ) | (107,310 | ) | ||||
| Payment of related party note | (80,000 | ) | — | |||||
| Advances to related parties | — | (39,065 | ) | |||||
| Proceeds received from related party advance repayments | — | 138,110 | ||||||
| Net cash provided by financing activities | 10,269,961 | 4,709,235 | ||||||
| Net (decrease) increase in cash and cash equivalents | (1,612,135 | ) | 980,472 | |||||
| Cash and cash equivalents at the beginning of the period | 1,685,013 | 2,010 | ||||||
| Cash and cash equivalents at the end of the period | $ | 72,878 | $ | 982,482 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
| Nine Months Ended September 30, | ||||||||
| 2024 | 2023 | |||||||
| Supplemental Cash Flow Information | ||||||||
| Cash paid for interest | $ | — | $ | — | ||||
| Cash paid for income taxes | $ | — | $ | — | ||||
| Supplemental Non-Cash Information | ||||||||
| Capitalized internal-use software costs in accrued expenses | $ | — | $ | 46,963 | ||||
| Issuance of common stock pursuant to Reseller Agreement | $ | 13,475,000 | $ | — | ||||
| Issuance of common stock for Standby Equity Purchase Agreement commitment fee | $ | 500,000 | $ | — | ||||
| Stock-based compensation capitalized as part of capitalized software costs | $ | 220,413 | $ | 20,745 | ||||
| Settlement of liabilities into common shares | $ | 583,690 | $ | 432,963 | ||||
| Settlement of accounts payable into convertible note | $ | 1,900,000 | $ | — | ||||
| Conversion of convertible notes into common shares | $ | — | $ | 3,000,000 | ||||
| Warrants exercise through settlement of accounts payable | $ | — | $ | 40,000 | ||||
| Financing costs in accounts payable and accrued expenses | $ | 200,000 | $ | 687,609 | ||||
| Issuance of common stock in connection with asset acquisition | $ | — | $ | 16,012,750 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.